❯~/Desktop/Veyra_Systems_Board_Package_Q4FY26_vF_FINAL_v27.xlsx
●Reading it.
unzip · 18 sheets · workbook.xml · sharedStrings.xml
label map · every cell's text is an index · 214 strings
column A, all 18 sheets · learning what each row means
●Indexed. Ask.
❯If S&M hiring slips a quarter, what happens to ending cash?
●Finding S&M. It lives in three places, under three names.
Workforce!A7 · 'Operating Expenses'!A8 · 'Operating Expenses'!A10
●Tracing the chain.
'Operating Expenses'!B10 = B8*B9 -> Workforce!B7 · Assumptions!$B$10
'P&L & Cash'!B20 = B17+B18+B19 -> B14 = B9-B13 -> B13 = SUM(B10:B12)
five sheets · twelve quarters · ramp rebuilt outside the file
●Ending cash Q4 FY27: $121.3M, against $119.8M in the plan.
●One caveat. Every row meaning is my read of column A. The file never states it.
❯Good. Now the same, but we also hold enterprise hires.
●That reuses nothing. The chains live in my context, not in the file. Digging again.